Yes you have added it up correctly. I did think you were wrong as you used the starting current instead of the running current, but I have tested with a 22ohm 1/8w resistor which gives a 2.5v drop = 9.5v for fan. so your right, i will try to get either a pot or resistor of the right value tomorrow
